Org.nr 916 582 765 2016 → 2017 Year-over-year analysis

ADVOKAT CATO SIMONSEN AS: årsregnskap 2017 vs 2016

Mixed movements in the accounts

approved 2018-04-06; registry 2018-04-17; journal 2018 267208

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT CATO SIMONSEN AS. Revenue 3.63m NOK → 3.80m NOK (+4.6%). Equity 458.1k NOK → 296.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT CATO SIMONSEN AS.

Scorecard

Revenue
3.63m NOK 3.80m NOK
+4.6%
Net result
+428.1k NOK n/m
—
Equity
458.1k NOK 296.2k NOK
-35.3%
Cash
1 123 NOK 1.41m NOK
+125842.9%
Total assets
2.40m NOK 2.61m NOK
+8.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.63m NOK to 3.80m NOK (+4.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1 123 NOK → 1.41m NOK (+125842.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 458.1k NOK → 296.2k NOK (equity ratio 19.1% → 11.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 390 NOK → 2.15m NOK (0% → 56% of revenue). Calculated