Org.nr 916 582 765 2020 → 2021 Year-over-year analysis

ADVOKAT CATO SIMONSEN AS: årsregnskap 2021 vs 2020

Grew 8% on revenue, returned to profit

approved 2022-02-17; registry 2022-06-22; journal 2022 492074

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT CATO SIMONSEN AS. Revenue 4.92m NOK → 5.29m NOK (+7.5%). Net result -1.26m NOK → +1.41m NOK. Equity 1.43m NOK → 2.84m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
4.92m NOK 5.29m NOK
+7.5%
Operating result
+977.1k NOK +797.8k NOK
-18.3%
Net result
-1.26m NOK +1.41m NOK
+211.9%
Equity
1.43m NOK 2.84m NOK
+98.5%
Cash
3.48m NOK 2.53m NOK
-27.4%
Total assets
4.70m NOK 4.25m NOK
-9.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.92m NOK to 5.29m NOK (+7.5% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.26m NOK to a profit of 1.41m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.43m NOK → 2.84m NOK (equity ratio 30.4% → 66.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.90m NOK → 2.65m NOK (59% → 50% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +977.1k NOK → +797.8k NOK (op. margin 19.9% → 15.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.48m NOK → 2.53m NOK (-27.4% YoY). Calculated