Org.nr 994 891 626 2017 → 2018 Year-over-year analysis

ADVOKAT CHRISTIAN WEFLING AS: årsregnskap 2018 vs 2017

Shrank 15% on revenue, weaker earnings, cash halved-plus

approved 2019-04-24; registry 2019-04-27; journal 2019 311042

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT CHRISTIAN WEFLING AS. Revenue 1.84m NOK → 1.57m NOK (-14.5%). Net result +544.7k NOK → +282.5k NOK. Equity 159.2k NOK → 191.8k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.84m NOK 1.57m NOK
-14.5%
Operating result
+717.1k NOK +362.2k NOK
-49.5%
Net result
+544.7k NOK +282.5k NOK
-48.1%
Equity
159.2k NOK 191.8k NOK
+20.4%
Cash
805.7k NOK 285.7k NOK
-64.5%
Total assets
62.8k NOK 823.5k NOK
+1211.2%

What improved

  • ↑

    Equity strengthened

    Book equity 159.2k NOK → 191.8k NOK (equity ratio 253.5% → 23.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 1.28×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.84m NOK to 1.57m NOK (-14.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +717.1k NOK → +362.2k NOK (op. margin 39.0% → 23.0%). Calculated

  • ↓

    Net result weakened

    Net result +544.7k NOK → +282.5k NOK (net margin 29.6% → 18.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 805.7k NOK → 285.7k NOK (-64.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 888 NOK → 880.6k NOK (0% → 56% of revenue). Calculated