Org.nr 994 891 626 2020 → 2021 Year-over-year analysis

ADVOKAT CHRISTIAN WEFLING AS: årsregnskap 2021 vs 2020

Shrank 10% on revenue, cash halved-plus

registry 2022-05-02; journal 2022 245079

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT CHRISTIAN WEFLING AS. Revenue 2.01m NOK → 1.81m NOK (-10.3%). Net result +319.4k NOK → +291.5k NOK. Equity 535.1k NOK → 476.7k NOK.

On the constructive side: operating result improved; current ratio back above 1×. Pressures included: revenue fell; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
2.01m NOK 1.81m NOK
-10.3%
Operating result
+408.3k NOK +481.5k NOK
+17.9%
Net result
+319.4k NOK +291.5k NOK
-8.7%
Equity
535.1k NOK 476.7k NOK
-10.9%
Cash
630.1k NOK 234.6k NOK
-62.8%
Total assets
15.2k NOK 790.6k NOK
+5084.6%

What improved

  • ↑

    Operating result improved

    Operating result +408.3k NOK → +481.5k NOK (op. margin 20.3% → 26.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 2.50×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.01m NOK to 1.81m NOK (-10.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +319.4k NOK → +291.5k NOK (net margin 15.9% → 16.1%). Calculated

  • ↓

    Equity eroded

    Book equity 535.1k NOK → 476.7k NOK (equity ratio 3509.1% → 60.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 630.1k NOK → 234.6k NOK (-62.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 172 NOK → 927.3k NOK (0% → 51% of revenue). Calculated