ADVOKAT-CONSULT AS: årsregnskap 2013 vs 2012
Mixed movements in the accounts
approved 2014-06-24; registry 2014-08-21; journal 2014 686633
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADVOKAT-CONSULT AS. Revenue 5.02m NOK → 5.20m NOK (+3.7%). Equity 382.0k NOK → 545.0k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT-CONSULT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.02m NOK to 5.20m NOK (+3.7% YoY). Calculated
-
↑
Operating result improved
Operating result +334.0k NOK → +643.9k NOK (op. margin 6.7% → 12.4%). Calculated
-
↑
Equity strengthened
Book equity 382.0k NOK → 545.0k NOK (equity ratio 93.2% → 15.0%). Calculated
-
↑
Cash rose
Bank deposits 375.9k NOK → 666.9k NOK (+77.4% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.07× → 1.64×. Calculated
Things to notice
-
·
Payroll increased
Salary cost 3 231 NOK → 2.30m NOK (0% → 44% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 236.0k NOK → 398.9k NOK (+69.1% YoY). Calculated