Org.nr 912 176 800 2018 → 2019 Year-over-year analysis

ADVOKAT DAG BERNTSEN AS: årsregnskap 2019 vs 2018

Grew 5% on revenue, cash halved-plus

approved 2019-12-31; registry 2020-05-02; journal 2020 322121

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT DAG BERNTSEN AS. Revenue 1.69m NOK → 1.79m NOK (+5.4%). Net result +237.7k NOK → +275.7k NOK. Equity 10.53m NOK → 10.80m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKAT DAG BERNTSEN AS.

Scorecard

Revenue
1.69m NOK 1.79m NOK
+5.4%
Operating result
+339.8k NOK +379.8k NOK
+11.7%
Net result
+237.7k NOK +275.7k NOK
+16.0%
Equity
10.53m NOK 10.80m NOK
+2.6%
Cash
65.1k NOK 22.3k NOK
-65.7%
Total assets
329.2k NOK 1.53m NOK
+363.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.69m NOK to 1.79m NOK (+5.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +339.8k NOK → +379.8k NOK (op. margin 20.1% → 21.3%). Calculated

  • ↑

    Net result improved

    Net result +237.7k NOK → +275.7k NOK (net margin 14.0% → 15.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.53m NOK → 10.80m NOK (equity ratio 3197.0% → 707.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 65.1k NOK → 22.3k NOK (-65.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 814.7k NOK (0% → 46% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 125.5k NOK → 5 000 NOK. Reported fact