Org.nr 912 176 800 2021 → 2022 Year-over-year analysis

ADVOKAT DAG BERNTSEN AS: årsregnskap 2022 vs 2021

Grew 8% on revenue, stronger earnings, cash halved-plus

approved 2023-03-28; registry 2023-04-01; journal 2023 342158

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT DAG BERNTSEN AS. Revenue 2.33m NOK → 2.51m NOK (+7.8%). Net result +407.1k NOK → +599.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT DAG BERNTSEN AS.

Scorecard

Revenue
2.33m NOK 2.51m NOK
+7.8%
Operating result
+539.2k NOK +771.5k NOK
+43.1%
Net result
+407.1k NOK +599.0k NOK
+47.1%
Equity
n/m 2.35m NOK
—
Cash
846.6k NOK 13.3k NOK
-98.4%
Total assets
2.33m NOK 2.95m NOK
+26.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.33m NOK to 2.51m NOK (+7.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +539.2k NOK → +771.5k NOK (op. margin 23.1% → 30.7%). Calculated

  • ↑

    Net result improved

    Net result +407.1k NOK → +599.0k NOK (net margin 17.5% → 23.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 846.6k NOK → 13.3k NOK (-98.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 1.13m NOK (0% → 45% of revenue). Calculated