Org.nr 988 038 687 2005 → 2006 Year-over-year analysis

ADVOKAT DAG RØED AS: årsregnskap 2006 vs 2005

Grew 74% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ADVOKAT DAG RØED AS. Revenue 438.9k NOK → 763.5k NOK (+73.9%). Equity 1.14m NOK → 306.9k NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKAT DAG RØED AS.

Scorecard

Revenue
438.9k NOK 763.5k NOK
+73.9%
Operating result
+46.7k NOK +230.2k NOK
+393.2%
Equity
1.14m NOK 306.9k NOK
-73.0%
Total assets
428.1k NOK 414.9k NOK
-3.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 438.9k NOK to 763.5k NOK (+73.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +46.7k NOK → +230.2k NOK (op. margin 10.6% → 30.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.17m NOK → 202.6k NOK (495% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.14m NOK → 306.9k NOK (equity ratio 265.8% → 74.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 24.5k NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 125.0k NOK → 75.0k NOK. Reported fact