Org.nr 988 038 687 2008 → 2009 Year-over-year analysis

ADVOKAT DAG RØED AS: årsregnskap 2009 vs 2008

Shrank 8% on revenue, stronger earnings

approved 2010-02-01; registry 2010-02-04

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKAT DAG RØED AS. Revenue 569.2k NOK → 523.0k NOK (-8.1%). Net result +62.6k NOK → +99.4k NOK. Equity 200.6k NOK → 300.0k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVOKAT DAG RØED AS.

Scorecard

Revenue
569.2k NOK 523.0k NOK
-8.1%
Operating result
+72.2k NOK +170.4k NOK
+136.0%
Net result
+62.6k NOK +99.4k NOK
+58.8%
Equity
200.6k NOK 300.0k NOK
+49.5%
Total assets
926.0k NOK 93.1k NOK
-90.0%

What improved

  • ↑

    Operating result improved

    Operating result +72.2k NOK → +170.4k NOK (op. margin 12.7% → 32.6%). Calculated

  • ↑

    Net result improved

    Net result +62.6k NOK → +99.4k NOK (net margin 11.0% → 19.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 200.6k NOK → 300.0k NOK (equity ratio 21.7% → 322.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 569.2k NOK to 523.0k NOK (-8.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 110.4k NOK → 142.5k NOK (19% → 27% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 64.2k NOK → 24.9k NOK (-61.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 25.0k NOK → 175 NOK. Reported fact