ADVOKAT DAG RØED AS: årsregnskap 2012 vs 2011
Grew 123% on revenue, cash halved-plus
approved 2013-05-21; registry 2013-05-28; journal 2013 411912
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for ADVOKAT DAG RØED AS. Revenue 227.8k NOK → 508.7k NOK (+123.4%). Equity 250.7k NOK → 400.5k NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
227.8k NOK
508.7k NOK
+123.4%
Net result
+40.5k NOK
n/m
—
Equity
250.7k NOK
400.5k NOK
+59.7%
Cash
420.2k NOK
132.9k NOK
-68.4%
Total assets
85.6k NOK
959.6k NOK
+1020.4%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 227.8k NOK to 508.7k NOK (+123.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 250.7k NOK → 400.5k NOK (equity ratio 292.7% → 41.7%). Calculated
-
↑
Payroll decreased
Salary cost 296.9k NOK → 21.6k NOK (130% → 4% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 420.2k NOK → 132.9k NOK (-68.4% YoY). Calculated