Org.nr 988 038 687 2013 → 2014 Year-over-year analysis

ADVOKAT DAG RØED AS: årsregnskap 2014 vs 2013

Grew 1181% on revenue

approved 2015-05-06; registry 2015-06-23; journal 2015 505123

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT DAG RØED AS. Revenue 115.2k NOK → 1.48m NOK (+1181.0%). Equity 565.0k NOK → 641.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKAT DAG RØED AS.

At a glance

Revenue

115.2k NOK 1.48m NOK

+1181.0%

Operating result

+226.6k NOK +86.3k NOK

-61.9%

Net result

n/m +76.8k NOK

—

Equity

565.0k NOK 641.7k NOK

+13.6%

Cash

716.1k NOK 862.9k NOK

+20.5%

Total assets

47.7k NOK 929.4k NOK

+1849.7%

↑
Revenue rose

Operating income / revenue moved from 115.2k NOK to 1.48m NOK (+1181.0% YoY). Calculated
↑
Equity strengthened

Book equity 565.0k NOK → 641.7k NOK (equity ratio 1185.2% → 69.0%). Calculated
↑
Cash rose

Bank deposits 716.1k NOK → 862.9k NOK (+20.5% YoY). Calculated
↑
Current ratio back above 1×

Current ratio 0.10× → 3.33×. Calculated
↑
Payroll decreased

Salary cost 2.40m NOK → 342.5k NOK (2087% → 23% of revenue). Calculated

↓
Operating result weakened

Operating result +226.6k NOK → +86.3k NOK (op. margin 196.7% → 5.9%). Calculated