Org.nr 988 038 687 2016 → 2017 Year-over-year analysis

ADVOKAT DAG RØED AS: årsregnskap 2017 vs 2016

Grew 33% on revenue, stronger earnings

approved 2018-04-20; registry 2018-05-31; journal 2018 380376

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT DAG RØED AS. Revenue 1.09m NOK → 1.45m NOK (+32.9%). Net result +182.7k NOK → +260.2k NOK. Equity 451.9k NOK → 712.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT DAG RØED AS.

Scorecard

Revenue
1.09m NOK 1.45m NOK
+32.9%
Operating result
+236.2k NOK +337.1k NOK
+42.7%
Net result
+182.7k NOK +260.2k NOK
+42.4%
Equity
451.9k NOK 712.1k NOK
+57.6%
Cash
932.1k NOK 723.5k NOK
-22.4%
Total assets
n/m 814.2k NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.09m NOK to 1.45m NOK (+32.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +236.2k NOK → +337.1k NOK (op. margin 21.7% → 23.3%). Calculated

  • ↑

    Net result improved

    Net result +182.7k NOK → +260.2k NOK (net margin 16.8% → 18.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 451.9k NOK → 712.1k NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 932.1k NOK → 723.5k NOK (-22.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 71.0k NOK → 79.9k NOK (7% → 6% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 565.3k NOK → 794.5k NOK (+40.5% YoY). Calculated