Org.nr 998 450 349 2021 → 2022 Year-over-year analysis

ADVOKAT DØVIK AS: årsregnskap 2022 vs 2021

Grew 10% on revenue, weaker earnings

approved 2023-05-01; registry 2023-05-04; journal 2023 384433

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT DØVIK AS. Revenue 1.91m NOK → 2.11m NOK (+10.4%). Net result +451.0k NOK → +320.4k NOK. Equity 189.5k NOK → 159.9k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT DØVIK AS.

Scorecard

Revenue
1.91m NOK 2.11m NOK
+10.4%
Operating result
+590.6k NOK +391.5k NOK
-33.7%
Net result
+451.0k NOK +320.4k NOK
-29.0%
Equity
189.5k NOK 159.9k NOK
-15.6%
Cash
364.3k NOK 589.8k NOK
+61.9%
Total assets
107.8k NOK 1.07m NOK
+890.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.91m NOK to 2.11m NOK (+10.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 364.3k NOK → 589.8k NOK (+61.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.10× → 1.17×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +590.6k NOK → +391.5k NOK (op. margin 30.9% → 18.5%). Calculated

  • ↓

    Net result weakened

    Net result +451.0k NOK → +320.4k NOK (net margin 23.6% → 15.2%). Calculated

  • ↓

    Equity eroded

    Book equity 189.5k NOK → 159.9k NOK (equity ratio 175.8% → 15.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 845.2k NOK → 1.20m NOK (44% → 57% of revenue). Calculated