Org.nr 911 981 955 2013 → 2014 Year-over-year analysis

ADVOKAT EDEL OLSEN AS: årsregnskap 2014 vs 2013

Grew 96526% on revenue, weaker earnings

approved 2015-04-30; registry 2015-07-04; journal 2015 555575

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT EDEL OLSEN AS. Revenue 1 124 NOK → 1.09m NOK (+96526.3%). Net result +23.1k NOK → +12.0k NOK. Equity 53.5k NOK → 65.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT EDEL OLSEN AS.

Scorecard

Revenue
1 124 NOK 1.09m NOK
+96526.3%
Operating result
+28.8k NOK +20.1k NOK
-30.1%
Net result
+23.1k NOK +12.0k NOK
-48.2%
Equity
53.5k NOK 65.5k NOK
+22.4%
Cash
149.5k NOK 344.4k NOK
+130.3%
Total assets
732.8k NOK 740.9k NOK
+1.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 124 NOK to 1.09m NOK (+96526.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 53.5k NOK → 65.5k NOK (equity ratio 7.3% → 8.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 149.5k NOK → 344.4k NOK (+130.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +28.8k NOK → +20.1k NOK (op. margin 2559.7% → 1.9%). Calculated

  • ↓

    Net result weakened

    Net result +23.1k NOK → +12.0k NOK (net margin 2058.1% → 1.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 939 NOK → 874.8k NOK (173% → 81% of revenue). Calculated