Org.nr 911 981 955 2016 → 2017 Year-over-year analysis

ADVOKAT EDEL OLSEN AS: årsregnskap 2017 vs 2016

Shrank 82% on revenue, stronger earnings

approved 2018-04-12; registry 2018-05-02; journal 2018 291579

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT EDEL OLSEN AS. Revenue 1.17m NOK → 207.7k NOK (-82.2%). Net result +3 264 NOK → +34.9k NOK. Equity 73.3k NOK → 68.2k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.17m NOK 207.7k NOK
-82.2%
Operating result
+5 846 NOK +48.4k NOK
+728.3%
Net result
+3 264 NOK +34.9k NOK
+967.7%
Equity
73.3k NOK 68.2k NOK
-7.0%
Cash
369.5k NOK 307.8k NOK
-16.7%
Total assets
715.1k NOK 677.0k NOK
-5.3%

What improved

  • ↑

    Operating result improved

    Operating result +5 846 NOK → +48.4k NOK (op. margin 0.5% → 23.3%). Calculated

  • ↑

    Net result improved

    Net result +3 264 NOK → +34.9k NOK (net margin 0.3% → 16.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 935.3k NOK → 905.7k NOK (80% → 436% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.17m NOK to 207.7k NOK (-82.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 73.3k NOK → 68.2k NOK (equity ratio 10.3% → 10.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 369.5k NOK → 307.8k NOK (-16.7% YoY). Calculated