Org.nr 911 981 955 2018 → 2019 Year-over-year analysis

ADVOKAT EDEL OLSEN AS: årsregnskap 2019 vs 2018

Grew 6% on revenue, weaker earnings

approved 2020-05-12; registry 2020-06-02; journal 2020 421624

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT EDEL OLSEN AS. Revenue 1.28m NOK → 1.37m NOK (+6.4%). Net result +24.9k NOK → +7 511 NOK. Equity 93.1k NOK → 100.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT EDEL OLSEN AS.

Scorecard

Revenue
1.28m NOK 1.37m NOK
+6.4%
Operating result
+34.2k NOK +7 240 NOK
-78.8%
Net result
+24.9k NOK +7 511 NOK
-69.8%
Equity
93.1k NOK 100.6k NOK
+8.1%
Cash
136.9k NOK 574.3k NOK
+319.6%
Total assets
825.6k NOK 855.4k NOK
+3.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.28m NOK to 1.37m NOK (+6.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 93.1k NOK → 100.6k NOK (equity ratio 11.3% → 11.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 136.9k NOK → 574.3k NOK (+319.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +34.2k NOK → +7 240 NOK (op. margin 2.7% → 0.5%). Calculated

  • ↓

    Net result weakened

    Net result +24.9k NOK → +7 511 NOK (net margin 1.9% → 0.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.00m NOK → 1.01m NOK (78% → 74% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8 512 NOK → 21.8k NOK (+155.9% YoY). Calculated