Org.nr 989 227 106 2011 → 2012 Year-over-year analysis

ADVOKAT EIVIND KOGSTAD HOLDING AS: årsregnskap 2012 vs 2011

Shrank 100% on revenue, stronger earnings

approved 2013-04-30; registry 2013-08-31; journal 2013 720043

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKAT EIVIND KOGSTAD HOLDING AS. Revenue 104.0k NOK → 108 NOK (-99.9%). Net result +94.1k NOK → +701.99m NOK. Equity 7.10m NOK → 6.69m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADVOKAT EIVIND KOGSTAD HOLDING AS.

Scorecard

Revenue
104.0k NOK 108 NOK
-99.9%
Operating result
+28.3k NOK +124.3k NOK
+339.9%
Net result
+94.1k NOK +701.99m NOK
+745674.3%
Equity
7.10m NOK 6.69m NOK
-5.8%
Cash
194.8k NOK 573.4k NOK
+194.3%
Total assets
7.31m NOK 8.09m NOK
+10.6%

What improved

  • ↑

    Operating result improved

    Operating result +28.3k NOK → +124.3k NOK (op. margin 27.2% → 115068.5%). Calculated

  • ↑

    Net result improved

    Net result +94.1k NOK → +701.99m NOK (net margin 90.5% → 649990669.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 194.8k NOK → 573.4k NOK (+194.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 104.0k NOK to 108 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.10m NOK → 6.69m NOK (equity ratio 97.1% → 82.7%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.50m NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.31m NOK → 2.38m NOK. Reported fact