Org.nr 989 227 106 2021 → 2022 Year-over-year analysis

ADVOKAT EIVIND KOGSTAD HOLDING AS: årsregnskap 2022 vs 2021

Shrank 35% on revenue, stronger earnings

approved 2023-04-20; registry 2023-04-24; journal 2023 366942

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT EIVIND KOGSTAD HOLDING AS. Revenue 185.4k NOK → 120.0k NOK (-35.3%). Net result +405.3k NOK → +687.6k NOK. Equity 544.6k NOK → 232.2k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT EIVIND KOGSTAD HOLDING AS.

Scorecard

Revenue
185.4k NOK 120.0k NOK
-35.3%
Operating result
-50.3k NOK -120.2k NOK
-139.1%
Net result
+405.3k NOK +687.6k NOK
+69.7%
Equity
544.6k NOK 232.2k NOK
-57.4%
Cash
708.9k NOK 398.9k NOK
-43.7%
Total assets
6.80m NOK 4.65m NOK
-31.5%

What improved

  • ↑

    Net result improved

    Net result +405.3k NOK → +687.6k NOK (net margin 218.7% → 573.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 185.4k NOK to 120.0k NOK (-35.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -50.3k NOK → -120.2k NOK (op. margin -27.1% → -100.1%). Calculated

  • ↓

    Equity eroded

    Book equity 544.6k NOK → 232.2k NOK (equity ratio 8.0% → 5.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 708.9k NOK → 398.9k NOK (-43.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation