Org.nr 920 239 811 2021 → 2022 Year-over-year analysis

ADVOKAT ELI ANNE TANBERG FINNE AS: årsregnskap 2022 vs 2021

Grew 6% on revenue, returned to profit, cash halved-plus

registry 2023-06-01; journal 2023 434847

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT ELI ANNE TANBERG FINNE AS. Revenue 1.80m NOK → 1.92m NOK (+6.3%). Net result -99.5k NOK → +3.17m NOK. Equity 863.2k NOK → 1.04m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOKAT ELI ANNE TANBERG FINNE AS.

Scorecard

Revenue
1.80m NOK 1.92m NOK
+6.3%
Operating result
-106.3k NOK +232.8k NOK
+319.0%
Net result
-99.5k NOK +3.17m NOK
+3290.1%
Equity
863.2k NOK 1.04m NOK
+20.2%
Cash
112.0k NOK 27.8k NOK
-75.2%
Total assets
1.29m NOK 1.67m NOK
+29.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.80m NOK to 1.92m NOK (+6.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -106.3k NOK → +232.8k NOK (op. margin -5.9% → 12.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 99.5k NOK to a profit of 3.17m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 863.2k NOK → 1.04m NOK (equity ratio 66.7% → 62.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.09m NOK → 1.07m NOK (61% → 56% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 112.0k NOK → 27.8k NOK (-75.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 11.2k NOK → 68.9k NOK (+515.6% YoY). Calculated