Org.nr 926 570 080 2021 → 2022 Year-over-year analysis

ADVOKAT ELLEN ULRIKSEN AS: årsregnskap 2022 vs 2021

Grew 41% on revenue, stronger earnings

approved 2023-04-19; registry 2023-04-22; journal 2023 362684

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT ELLEN ULRIKSEN AS. Revenue 2.54m NOK → 3.58m NOK (+40.7%). Net result +71.4k NOK → +1.13m NOK. Equity 101.4k NOK → 229.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT ELLEN ULRIKSEN AS.

Scorecard

Revenue
2.54m NOK 3.58m NOK
+40.7%
Operating result
+87.9k NOK +1.45m NOK
+1552.7%
Net result
+71.4k NOK +1.13m NOK
+1479.4%
Equity
101.4k NOK 229.7k NOK
+126.5%
Cash
1 056 NOK 2.05m NOK
+194148.2%
Total assets
1.34m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.54m NOK to 3.58m NOK (+40.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +87.9k NOK → +1.45m NOK (op. margin 3.5% → 40.6%). Calculated

  • ↑

    Net result improved

    Net result +71.4k NOK → +1.13m NOK (net margin 2.8% → 31.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 101.4k NOK → 229.7k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1 056 NOK → 2.05m NOK (+194148.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 102 NOK → 1.52m NOK (0% → 43% of revenue). Calculated