Org.nr 925 402 710 2020 → 2021 Year-over-year analysis

ADVOKAT ERIK VATNE AS: årsregnskap 2021 vs 2020

Grew 139% on revenue, slipped into loss

approved 2022-03-15; registry 2022-03-17; journal 2022 151759

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT ERIK VATNE AS. Revenue 366.1k NOK → 873.3k NOK (+138.5%). Net result +115.6k NOK → -21.9k NOK. Equity 9.14m NOK → 10.12m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT ERIK VATNE AS.

Scorecard

Revenue
366.1k NOK 873.3k NOK
+138.5%
Operating result
+146.6k NOK -22.2k NOK
-115.1%
Net result
+115.6k NOK -21.9k NOK
-118.9%
Equity
9.14m NOK 10.12m NOK
+10.7%
Cash
152.6k NOK 205.8k NOK
+34.9%
Total assets
242.6k NOK 240.8k NOK
-0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 366.1k NOK to 873.3k NOK (+138.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 9.14m NOK → 10.12m NOK (equity ratio 3767.9% → 4202.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 152.6k NOK → 205.8k NOK (+34.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +146.6k NOK → -22.2k NOK (op. margin 40.1% → -2.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 115.6k NOK profit to a loss of 21.9k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 76.9k NOK → 3.58m NOK (21% → 410% of revenue). Calculated