Org.nr 916 339 542 2015 → 2016 Year-over-year analysis

ADVOKAT ESPEN SIMONSEN AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-03-21; registry 2017-05-02; journal 2017 302331

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKAT ESPEN SIMONSEN AS. Revenue 0 NOK → 3.68m NOK. Equity 8.24m NOK → 661.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT ESPEN SIMONSEN AS.

Scorecard

Revenue
0 NOK 3.68m NOK
—
Operating result
n/m +558.6k NOK
—
Net result
n/m +417.5k NOK
—
Equity
8.24m NOK 661.1k NOK
-92.0%
Cash
243.1k NOK 370.3k NOK
+52.3%
Total assets
250.0k NOK 1.60bn NOK
+639044.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 3.68m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 243.1k NOK → 370.3k NOK (+52.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 8.24m NOK → 661.1k NOK (equity ratio 3297.2% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 39.10× → 0.62× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation