Org.nr 916 339 542 2019 → 2020 Year-over-year analysis

ADVOKAT ESPEN SIMONSEN AS: årsregnskap 2020 vs 2019

Returned to profit, cash halved-plus

registry 2021-04-26; journal 2021 227956

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT ESPEN SIMONSEN AS. Revenue 2.74m NOK → 2.82m NOK (+2.9%). Net result -24.0k NOK → +167.7k NOK. Equity 1.35m NOK → 1.32m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
2.74m NOK 2.82m NOK
+2.9%
Operating result
-35.8k NOK +212.8k NOK
+694.9%
Net result
-24.0k NOK +167.7k NOK
+798.9%
Equity
1.35m NOK 1.32m NOK
-2.4%
Cash
822.4k NOK 70.8k NOK
-91.4%
Total assets
1.93m NOK 2.28m NOK
+17.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.74m NOK to 2.82m NOK (+2.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -35.8k NOK → +212.8k NOK (op. margin -1.3% → 7.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 24.0k NOK to a profit of 167.7k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.17m NOK → 2.04m NOK (79% → 72% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.35m NOK → 1.32m NOK (equity ratio 70.0% → 58.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 822.4k NOK → 70.8k NOK (-91.4% YoY). Calculated