Org.nr 916 339 542 2022 → 2023 Year-over-year analysis

ADVOKAT ESPEN SIMONSEN AS: årsregnskap 2023 vs 2022

Grew 33% on revenue, weaker earnings

registry 2024-01-29; journal 2024 302799

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT ESPEN SIMONSEN AS. Revenue 2.64m NOK → 3.51m NOK (+32.9%). Net result +74.6k NOK → +36.7k NOK. Equity 1.44m NOK → 1.27m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKAT ESPEN SIMONSEN AS.

Scorecard

Revenue
2.64m NOK 3.51m NOK
+32.9%
Operating result
+87.5k NOK +12.4k NOK
-85.9%
Net result
+74.6k NOK +36.7k NOK
-50.8%
Equity
1.44m NOK 1.27m NOK
-11.4%
Cash
979.0k NOK 761.7k NOK
-22.2%
Total assets
2.07m NOK 1.92m NOK
-7.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.64m NOK to 3.51m NOK (+32.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +87.5k NOK → +12.4k NOK (op. margin 3.3% → 0.4%). Calculated

  • ↓

    Net result weakened

    Net result +74.6k NOK → +36.7k NOK (net margin 2.8% → 1.0%). Calculated

  • ↓

    Equity eroded

    Book equity 1.44m NOK → 1.27m NOK (equity ratio 69.3% → 66.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 979.0k NOK → 761.7k NOK (-22.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.02m NOK → 2.90m NOK (76% → 82% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1.3. Reported fact