Org.nr 888 997 482 2011 → 2012 Year-over-year analysis

ADVOKAT FINN OVE SMITH AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-04-30; registry 2013-05-14; journal 2013 387394

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKAT FINN OVE SMITH AS. Revenue 5.21m NOK → 5.07m NOK (-2.8%). Equity 1.58m NOK → 8.82m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
5.21m NOK 5.07m NOK
-2.8%
Operating result
n/m +1.87m NOK
—
Equity
1.58m NOK 8.82m NOK
+458.4%
Cash
2.67m NOK 1.87m NOK
-30.0%
Total assets
3.99m NOK 4.32m NOK
+8.2%

What improved

  • ↑

    Equity strengthened

    Book equity 1.58m NOK → 8.82m NOK (equity ratio 39.5% → 204.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.21m NOK to 5.07m NOK (-2.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 2.67m NOK → 1.87m NOK (-30.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.90m NOK → 2.07m NOK (37% → 41% of revenue). Calculated