Org.nr 888 997 482 2017 → 2018 Year-over-year analysis

ADVOKAT FINN OVE SMITH AS: årsregnskap 2018 vs 2017

Shrank 14% on revenue

approved 2019-04-30; registry 2019-05-04; journal 2019 331749

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT FINN OVE SMITH AS. Revenue 6.55m NOK → 5.62m NOK (-14.1%). Equity 3.52m NOK → 3.52m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
6.55m NOK 5.62m NOK
-14.1%
Operating result
+3.16m NOK +2.20m NOK
-30.4%
Net result
n/m +1.68m NOK
—
Equity
3.52m NOK 3.52m NOK
+0.1%
Cash
4.84m NOK 4.26m NOK
-11.9%
Total assets
6.46m NOK 6.43m NOK
-0.4%

What improved

  • ↑

    Equity strengthened

    Book equity 3.52m NOK → 3.52m NOK (equity ratio 54.5% → 54.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.55m NOK to 5.62m NOK (-14.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.16m NOK → +2.20m NOK (op. margin 48.3% → 39.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.84m NOK → 4.26m NOK (-11.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.21m NOK → 2.31m NOK (34% → 41% of revenue). Calculated