Org.nr 920 364 640 2019 → 2020 Year-over-year analysis

ADVOKAT GAUTE NILSEN AS: årsregnskap 2020 vs 2019

Grew 23% on revenue, returned to profit, cash halved-plus

approved 2021-04-21; registry 2021-05-04; journal 2021 257546

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT GAUTE NILSEN AS. Revenue 1.82m NOK → 2.24m NOK (+23.1%). Net result -325 NOK → +90.8k NOK. Equity 40.6k NOK → 7.13m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKAT GAUTE NILSEN AS.

Scorecard

Revenue
1.82m NOK 2.24m NOK
+23.1%
Operating result
+128.8k NOK +247.5k NOK
+92.1%
Net result
-325 NOK +90.8k NOK
+28025.8%
Equity
40.6k NOK 7.13m NOK
+17483.0%
Cash
383.2k NOK 37.0k NOK
-90.4%
Total assets
2.70m NOK 3.00m NOK
+10.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.82m NOK to 2.24m NOK (+23.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +128.8k NOK → +247.5k NOK (op. margin 7.1% → 11.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 325 NOK to a profit of 90.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 40.6k NOK → 7.13m NOK (equity ratio 1.5% → 238.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.93×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 383.2k NOK → 37.0k NOK (-90.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 019 NOK → 1.44m NOK (0% → 64% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 23.5k NOK → 93.7k NOK. Reported fact