Org.nr 920 364 640 2022 → 2023 Year-over-year analysis

ADVOKAT GAUTE NILSEN AS: årsregnskap 2023 vs 2022

Grew 8% on revenue, slipped into loss, cash halved-plus

approved 2024-03-20; registry 2024-04-02; journal 2024 341641

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT GAUTE NILSEN AS. Revenue 2.76m NOK → 2.98m NOK (+8.1%). Net result +42.4k NOK → -14.3k NOK. Equity 60.4k NOK → 46.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKAT GAUTE NILSEN AS.

Scorecard

Revenue
2.76m NOK 2.98m NOK
+8.1%
Operating result
+198.3k NOK +178.6k NOK
-9.9%
Net result
+42.4k NOK -14.3k NOK
-133.8%
Equity
60.4k NOK 46.1k NOK
-23.7%
Cash
160.8k NOK 71.1k NOK
-55.8%
Total assets
2.95m NOK 2.78m NOK
-5.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.76m NOK to 2.98m NOK (+8.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +198.3k NOK → +178.6k NOK (op. margin 7.2% → 6.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 42.4k NOK profit to a loss of 14.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 60.4k NOK → 46.1k NOK (equity ratio 2.1% → 1.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 160.8k NOK → 71.1k NOK (-55.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.89m NOK → 2.24m NOK (69% → 75% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 203.0k NOK → 37.3k NOK (-81.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 93.7k NOK → 161.2k NOK. Reported fact