Org.nr 929 196 325 2022 → 2023 Year-over-year analysis

ADVOKAT GEIR FRØHOLM AS: årsregnskap 2023 vs 2022

Shrank 50% on revenue, stronger earnings

approved 2024-04-23; registry 2024-05-25; journal 2024 380076

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT GEIR FRØHOLM AS. Revenue 388.8k NOK → 194.0k NOK (-50.1%). Net result +3 266 NOK → +67.6k NOK. Equity 3.29m NOK → 356.5k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
388.8k NOK 194.0k NOK
-50.1%
Operating result
+341.0k NOK +84.2k NOK
-75.3%
Net result
+3 266 NOK +67.6k NOK
+1969.3%
Equity
3.29m NOK 356.5k NOK
-89.2%
Cash
397.4k NOK 394.8k NOK
-0.7%
Total assets
412.4k NOK 417.8k NOK
+1.3%

What improved

  • ↑

    Net result improved

    Net result +3 266 NOK → +67.6k NOK (net margin 0.8% → 34.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 388.8k NOK to 194.0k NOK (-50.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +341.0k NOK → +84.2k NOK (op. margin 87.7% → 43.4%). Calculated

  • ↓

    Equity eroded

    Book equity 3.29m NOK → 356.5k NOK (equity ratio 797.4% → 85.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 397.4k NOK → 394.8k NOK (-0.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 7 602 NOK (0% → 4% of revenue). Calculated