Org.nr 996 316 777 2011 → 2012 Year-over-year analysis

ADVOKAT GISLE LOSO AS: årsregnskap 2012 vs 2011

Grew 108857% on revenue

approved 2013-03-20; registry 2013-07-24; journal 2013 582957

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKAT GISLE LOSO AS. Revenue 1 865 NOK → 2.03m NOK (+108857.3%). Equity 196.8k NOK → 360.4k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT GISLE LOSO AS.

Scorecard

Revenue
1 865 NOK 2.03m NOK
+108857.3%
Operating result
+122.1k NOK +207.9k NOK
+70.3%
Equity
196.8k NOK 360.4k NOK
+83.1%
Cash
0 NOK 0 NOK
0.0%
Total assets
820.3k NOK 965.2k NOK
+17.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 865 NOK to 2.03m NOK (+108857.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +122.1k NOK → +207.9k NOK (op. margin 6546.1% → 10.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 196.8k NOK → 360.4k NOK (equity ratio 24.0% → 37.3%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.29× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 381 NOK → 1.42m NOK (74% → 70% of revenue). Calculated