Org.nr 996 316 777 2013 → 2014 Year-over-year analysis

ADVOKAT GISLE LOSO AS: årsregnskap 2014 vs 2013

Grew 54% on revenue

approved 2015-05-20; registry 2015-07-27; journal 2015 646217

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT GISLE LOSO AS. Revenue 2.53m NOK → 3.89m NOK (+53.8%). Equity 321.4k NOK → 203.4k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT GISLE LOSO AS.

Scorecard

Revenue
2.53m NOK 3.89m NOK
+53.8%
Operating result
-50.3k NOK +194.2k NOK
+486.2%
Net result
n/m +118.1k NOK
—
Equity
321.4k NOK 203.4k NOK
-36.7%
Cash
0 NOK 1 135 NOK
—
Total assets
72.4k NOK 1.38m NOK
+1806.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.53m NOK to 3.89m NOK (+53.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -50.3k NOK → +194.2k NOK (op. margin -2.0% → 5.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 1 135 NOK (None YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 7.37×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 321.4k NOK → 203.4k NOK (equity ratio 443.9% → 14.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.97m NOK → 3.29m NOK (78% → 85% of revenue). Calculated