Org.nr 917 337 829 2019 → 2020 Year-over-year analysis

ADVOKAT GRO ARNESEN FREMSTAD AS: årsregnskap 2020 vs 2019

Grew 29% on revenue, stronger earnings

approved 2021-04-28; registry 2021-05-03; journal 2021 257064

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT GRO ARNESEN FREMSTAD AS. Revenue 1.74m NOK → 2.24m NOK (+28.5%). Net result +324.2k NOK → +697.7k NOK. Equity 762.8k NOK → 760.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT GRO ARNESEN FREMSTAD AS.

Scorecard

Revenue
1.74m NOK 2.24m NOK
+28.5%
Operating result
+416.4k NOK +888.7k NOK
+113.4%
Net result
+324.2k NOK +697.7k NOK
+115.2%
Equity
762.8k NOK 760.4k NOK
-0.3%
Cash
850.5k NOK 600.8k NOK
-29.4%
Total assets
229.5k NOK 17.8k NOK
-92.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.74m NOK to 2.24m NOK (+28.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +416.4k NOK → +888.7k NOK (op. margin 23.9% → 39.7%). Calculated

  • ↑

    Net result improved

    Net result +324.2k NOK → +697.7k NOK (net margin 18.6% → 31.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.40× → 7.62×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 762.8k NOK → 760.4k NOK (equity ratio 332.3% → 4278.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 850.5k NOK → 600.8k NOK (-29.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 927.0k NOK → 1.00m NOK (53% → 45% of revenue). Calculated