Org.nr 917 337 829 2021 → 2022 Year-over-year analysis

ADVOKAT GRO ARNESEN FREMSTAD AS: årsregnskap 2022 vs 2021

Grew 34% on revenue, weaker earnings, cash halved-plus

approved 2023-04-24; registry 2023-05-02; journal 2023 375737

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT GRO ARNESEN FREMSTAD AS. Revenue 1.98m NOK → 2.64m NOK (+33.8%). Net result +578.9k NOK → +6 674 NOK. Equity 609.3k NOK → 65.9k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT GRO ARNESEN FREMSTAD AS.

Scorecard

Revenue
1.98m NOK 2.64m NOK
+33.8%
Operating result
+742.3k NOK +292.8k NOK
-60.6%
Net result
+578.9k NOK +6 674 NOK
-98.8%
Equity
609.3k NOK 65.9k NOK
-89.2%
Cash
467.1k NOK 28.4k NOK
-93.9%
Total assets
1.04m NOK 1.75m NOK
+68.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.98m NOK to 2.64m NOK (+33.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.98m NOK → 1.02m NOK (151% → 38% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +742.3k NOK → +292.8k NOK (op. margin 37.6% → 11.1%). Calculated

  • ↓

    Net result weakened

    Net result +578.9k NOK → +6 674 NOK (net margin 29.3% → 0.3%). Calculated

  • ↓

    Equity eroded

    Book equity 609.3k NOK → 65.9k NOK (equity ratio 58.6% → 3.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 467.1k NOK → 28.4k NOK (-93.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation