ADVOKAT GRY SØRHUS MOLLAN AS: årsregnskap 2021 vs 2020
Weaker earnings
approved 2022-04-29; registry 2022-05-04; journal 2022 254260
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVOKAT GRY SØRHUS MOLLAN AS. Revenue 1.72m NOK → 1.70m NOK (-0.9%). Net result +354.8k NOK → +230.9k NOK. Equity 5.87m NOK → 846.9k NOK.
On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 834.0k NOK → 909.1k NOK (+9.0% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.72m NOK to 1.70m NOK (-0.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +464.8k NOK → +296.3k NOK (op. margin 27.1% → 17.4%). Calculated
-
↓
Net result weakened
Net result +354.8k NOK → +230.9k NOK (net margin 20.7% → 13.6%). Calculated
-
↓
Equity eroded
Book equity 5.87m NOK → 846.9k NOK (equity ratio 508.3% → 71.1%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 731.0k NOK → 893.5k NOK (43% → 52% of revenue). Calculated