Org.nr 917 020 477 2024 → 2025 Year-over-year analysis

ADVOKAT GRY SØRHUS MOLLAN AS: årsregnskap 2025 vs 2024

Weaker earnings

approved 2026-03-26; registry 2026-04-09; journal 2026 370431

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADVOKAT GRY SØRHUS MOLLAN AS. Revenue 1.94m NOK → 1.89m NOK (-2.3%). Net result +355.1k NOK → +230.8k NOK. Equity 104.5k NOK → 1.11m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.94m NOK 1.89m NOK
-2.3%
Operating result
+460.5k NOK +303.0k NOK
-34.2%
Net result
+355.1k NOK +230.8k NOK
-35.0%
Equity
104.5k NOK 1.11m NOK
+957.9%
Cash
1.33m NOK 1.25m NOK
-6.2%
Total assets
1.70m NOK 1.62m NOK
-4.8%

What improved

  • ↑

    Equity strengthened

    Book equity 104.5k NOK → 1.11m NOK (equity ratio 6.1% → 68.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.94m NOK to 1.89m NOK (-2.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +460.5k NOK → +303.0k NOK (op. margin 23.8% → 16.0%). Calculated

  • ↓

    Net result weakened

    Net result +355.1k NOK → +230.8k NOK (net margin 18.3% → 12.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.33m NOK → 1.25m NOK (-6.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 993.2k NOK → 998.3k NOK (51% → 53% of revenue). Calculated