Org.nr 815 371 232 2019 → 2020 Year-over-year analysis

ADVOKAT GUNN-MARI KJØLBERG AS: årsregnskap 2020 vs 2019

Grew 42% on revenue, stronger earnings

approved 2021-04-26; registry 2021-05-01; journal 2021 246001

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT GUNN-MARI KJØLBERG AS. Revenue 1.80m NOK → 2.56m NOK (+41.9%). Net result +284.0k NOK → +406.5k NOK. Equity 47.3k NOK → 453.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOKAT GUNN-MARI KJØLBERG AS.

Scorecard

Revenue
1.80m NOK 2.56m NOK
+41.9%
Operating result
+362.8k NOK +531.0k NOK
+46.4%
Net result
+284.0k NOK +406.5k NOK
+43.2%
Equity
47.3k NOK 453.8k NOK
+859.9%
Cash
406.8k NOK 474.3k NOK
+16.6%
Total assets
721.6k NOK 491.5k NOK
-31.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.80m NOK to 2.56m NOK (+41.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +362.8k NOK → +531.0k NOK (op. margin 20.1% → 20.8%). Calculated

  • ↑

    Net result improved

    Net result +284.0k NOK → +406.5k NOK (net margin 15.8% → 15.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 47.3k NOK → 453.8k NOK (equity ratio 6.6% → 92.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 406.8k NOK → 474.3k NOK (+16.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.20× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 9 261 NOK → 243.1k NOK (+2525.1% YoY). Calculated