Org.nr 988 306 533 2016 → 2017 Year-over-year analysis

ADVOKAT HANNE LILLEBY AS: årsregnskap 2017 vs 2016

Stronger earnings, cash halved-plus

approved 2018-04-11; registry 2018-04-19; journal 2018 271284

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT HANNE LILLEBY AS. Revenue 2.35m NOK → 2.44m NOK (+4.1%). Net result +74.3k NOK → +838.9k NOK. Equity 2.30m NOK → 3.14m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT HANNE LILLEBY AS.

Scorecard

Revenue
2.35m NOK 2.44m NOK
+4.1%
Operating result
+384.0k NOK +721.8k NOK
+88.0%
Net result
+74.3k NOK +838.9k NOK
+1029.1%
Equity
2.30m NOK 3.14m NOK
+36.5%
Cash
637.3k NOK 169.7k NOK
-73.4%
Total assets
4.19m NOK 3.69m NOK
-11.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.35m NOK to 2.44m NOK (+4.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +384.0k NOK → +721.8k NOK (op. margin 16.4% → 29.6%). Calculated

  • ↑

    Net result improved

    Net result +74.3k NOK → +838.9k NOK (net margin 3.2% → 34.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.30m NOK → 3.14m NOK (equity ratio 54.9% → 85.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 637.3k NOK → 169.7k NOK (-73.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.25× → 0.31× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.83m NOK → 2.11m NOK. Reported fact