Org.nr 915 583 237 2015 → 2016 Year-over-year analysis

ADVOKAT HANNE WESCHE AS: årsregnskap 2016 vs 2015

Grew 111768% on revenue, stronger earnings

approved 2017-04-25; registry 2017-05-06; journal 2017 308610

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKAT HANNE WESCHE AS. Revenue 2 552 NOK → 2.85m NOK (+111767.6%). Net result +4 508 NOK → +560.9k NOK. Equity 4.77m NOK → 829.3k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKAT HANNE WESCHE AS.

Scorecard

Revenue
2 552 NOK 2.85m NOK
+111767.6%
Operating result
+722.9k NOK n/m
—
Net result
+4 508 NOK +560.9k NOK
+12342.3%
Equity
4.77m NOK 829.3k NOK
-82.6%
Cash
1 768 NOK 711.9k NOK
+40166.1%
Total assets
2.80m NOK 1.98m NOK
-29.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 552 NOK to 2.85m NOK (+111767.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +4 508 NOK → +560.9k NOK (net margin 176.6% → 19.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 768 NOK → 711.9k NOK (+40166.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.77m NOK → 829.3k NOK (equity ratio 170.3% → 42.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 234 NOK → 1.47m NOK (48% → 52% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 27.7k NOK → 21.5k NOK (-22.4% YoY). Calculated