Org.nr 989 972 413 2007 → 2008 Year-over-year analysis

ADVOKAT HARALD HEGGEN BRØRBY AS: årsregnskap 2008 vs 2007

Grew 25% on revenue

approved 2009-04-29; registry 2009-05-07

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADVOKAT HARALD HEGGEN BRØRBY AS. Revenue 1.97m NOK → 2.46m NOK (+24.8%). Equity 312.8k NOK → 326.4k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT HARALD HEGGEN BRØRBY AS.

Scorecard

Revenue
1.97m NOK 2.46m NOK
+24.8%
Operating result
+410.5k NOK +908.7k NOK
+121.4%
Equity
312.8k NOK 326.4k NOK
+4.3%
Cash
296.3k NOK 269.3k NOK
-9.1%
Total assets
2.17m NOK 1.67m NOK
-23.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.97m NOK to 2.46m NOK (+24.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +410.5k NOK → +908.7k NOK (op. margin 20.9% → 37.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 312.8k NOK → 326.4k NOK (equity ratio 14.4% → 19.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 296.3k NOK → 269.3k NOK (-9.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.02m NOK → 1.04m NOK (52% → 42% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7 814 NOK → 15.6k NOK (+100.2% YoY). Calculated