Org.nr 989 972 413 2010 → 2011 Year-over-year analysis

ADVOKAT HARALD HEGGEN BRØRBY AS: årsregnskap 2011 vs 2010

Grew 12% on revenue

approved 2012-02-23; registry 2012-04-12; journal 2012 333078

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKAT HARALD HEGGEN BRØRBY AS. Revenue 2.39m NOK → 2.68m NOK (+12.3%). Equity 329.3k NOK → 338.4k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOKAT HARALD HEGGEN BRØRBY AS.

Scorecard

Revenue
2.39m NOK 2.68m NOK
+12.3%
Net result
n/m +809.0k NOK
—
Equity
329.3k NOK 338.4k NOK
+2.7%
Cash
466.8k NOK 330.9k NOK
-29.1%
Total assets
2.26m NOK 1.94m NOK
-14.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.39m NOK to 2.68m NOK (+12.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 329.3k NOK → 338.4k NOK (equity ratio 14.6% → 17.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.00m NOK → 963.8k NOK (167% → 36% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 466.8k NOK → 330.9k NOK (-29.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 126.4k NOK → 133.7k NOK (+5.8% YoY). Calculated