Org.nr 989 972 413 2013 → 2014 Year-over-year analysis

ADVOKAT HARALD HEGGEN BRØRBY AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-04-07; registry 2015-04-22; journal 2015 365255

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT HARALD HEGGEN BRØRBY AS. Revenue 3.10m NOK → 3.09m NOK (-0.3%). Equity 378.5k NOK → 435.6k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3.10m NOK 3.09m NOK
-0.3%
Equity
378.5k NOK 435.6k NOK
+15.1%
Cash
329.1k NOK 650.8k NOK
+97.7%
Total assets
2.43m NOK 2.92m NOK
+19.9%

What improved

  • ↑

    Equity strengthened

    Book equity 378.5k NOK → 435.6k NOK (equity ratio 15.6% → 14.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 329.1k NOK → 650.8k NOK (+97.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.12m NOK → 1.03m NOK (36% → 33% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.10m NOK to 3.09m NOK (-0.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 125.1k NOK → 159.7k NOK (+27.7% YoY). Calculated