Org.nr 997 409 973 2020 → 2021 Year-over-year analysis

ADVOKAT HÅVAR WIIK AS: årsregnskap 2021 vs 2020

Grew 38% on revenue, returned to profit

approved 2022-04-26; registry 2022-05-03; journal 2022 250581

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT HÅVAR WIIK AS. Revenue 2.10m NOK → 2.90m NOK (+38.1%). Net result -5 201 NOK → +42.2k NOK. Equity 100.0k NOK → 142.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT HÅVAR WIIK AS.

Scorecard

Revenue
2.10m NOK 2.90m NOK
+38.1%
Operating result
+16.6k NOK +77.2k NOK
+364.9%
Net result
-5 201 NOK +42.2k NOK
+911.3%
Equity
100.0k NOK 142.2k NOK
+42.2%
Cash
6 299 NOK 333.2k NOK
+5190.4%
Total assets
718.5k NOK 41.8k NOK
-94.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.10m NOK to 2.90m NOK (+38.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +16.6k NOK → +77.2k NOK (op. margin 0.8% → 2.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 5 201 NOK to a profit of 42.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 100.0k NOK → 142.2k NOK (equity ratio 13.9% → 339.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 6 299 NOK → 333.2k NOK (+5190.4% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.80m NOK → 2.53m NOK (86% → 87% of revenue). Calculated