Org.nr 913 760 727 2020 → 2021 Year-over-year analysis

ADVOKAT HELGHEIM AS: årsregnskap 2021 vs 2020

Grew 32% on revenue, weaker earnings

approved 2022-04-28; registry 2022-05-02; journal 2022 244637

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT HELGHEIM AS. Revenue 2.62m NOK → 3.44m NOK (+31.6%). Net result +936.5k NOK → +376.2k NOK. Equity 3.47m NOK → 2.35m NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT HELGHEIM AS.

Scorecard

Revenue
2.62m NOK 3.44m NOK
+31.6%
Operating result
+1.21m NOK n/m
—
Net result
+936.5k NOK +376.2k NOK
-59.8%
Equity
3.47m NOK 2.35m NOK
-32.3%
Cash
3.53m NOK 2.59m NOK
-26.7%
Total assets
4.33m NOK 3.28m NOK
-24.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.62m NOK to 3.44m NOK (+31.6% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +936.5k NOK → +376.2k NOK (net margin 35.8% → 10.9%). Calculated

  • ↓

    Equity eroded

    Book equity 3.47m NOK → 2.35m NOK (equity ratio 80.3% → 71.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.53m NOK → 2.59m NOK (-26.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.11m NOK → 1.40m NOK (42% → 41% of revenue). Calculated