Org.nr 913 719 379 2014 → 2015 Year-over-year analysis

ADVOKAT HENJUM AS: årsregnskap 2015 vs 2014

Shrank 66% on revenue

approved 2016-04-20; registry 2016-04-25; journal 2016 386404

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKAT HENJUM AS. Revenue 450.6k NOK → 153.9k NOK (-65.8%). Net result +2 016 NOK → +14 NOK. Equity 5.16m NOK → 298.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
450.6k NOK 153.9k NOK
-65.8%
Net result
+2 016 NOK +14 NOK
-99.3%
Equity
5.16m NOK 298.1k NOK
-94.2%
Cash
238.7k NOK 378.8k NOK
+58.7%
Total assets
505.9k NOK 881.1k NOK
+74.2%

What improved

  • ↑

    Cash rose

    Bank deposits 238.7k NOK → 378.8k NOK (+58.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 450.6k NOK to 153.9k NOK (-65.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result +2 016 NOK → +14 NOK (net margin 0.4% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 5.16m NOK → 298.1k NOK (equity ratio 1020.6% → 33.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 107 NOK → 1.38m NOK (0% → 897% of revenue). Calculated