Org.nr 823 757 832 2020 → 2021 Year-over-year analysis

ADVOKAT HOVDA AS: årsregnskap 2021 vs 2020

Shrank 16% on revenue, weaker earnings

approved 2022-04-27; registry 2022-05-02; journal 2022 245311

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT HOVDA AS. Revenue 2.24m NOK → 1.88m NOK (-16.1%). Net result +573.4k NOK → +216.8k NOK. Equity 146.2k NOK → 163.0k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.24m NOK 1.88m NOK
-16.1%
Operating result
+735.2k NOK +278.8k NOK
-62.1%
Net result
+573.4k NOK +216.8k NOK
-62.2%
Equity
146.2k NOK 163.0k NOK
+11.5%
Cash
493.0k NOK 375.7k NOK
-23.8%
Total assets
146.3k NOK 727.2k NOK
+397.1%

What improved

  • ↑

    Equity strengthened

    Book equity 146.2k NOK → 163.0k NOK (equity ratio 100.0% → 22.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.11× → 1.25×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.24m NOK to 1.88m NOK (-16.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +735.2k NOK → +278.8k NOK (op. margin 32.8% → 14.8%). Calculated

  • ↓

    Net result weakened

    Net result +573.4k NOK → +216.8k NOK (net margin 25.6% → 11.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 493.0k NOK → 375.7k NOK (-23.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 106 NOK → 1.16m NOK (0% → 62% of revenue). Calculated