ADVOKAT IMNA HARALD OTTERSTAD AS: årsregnskap 2002 vs 2001
Fresh owner capital
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for ADVOKAT IMNA HARALD OTTERSTAD AS. Revenue 1.92m NOK → 1.84m NOK (-4.0%). Equity 756.0k NOK → 702.4k NOK.
On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
1.92m NOK
1.84m NOK
-4.0%
Operating result
+346.2k NOK
-12.6k NOK
-103.6%
Equity
756.0k NOK
702.4k NOK
-7.1%
Total assets
1.73m NOK
1.56m NOK
-10.0%
What improved
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.92m NOK to 1.84m NOK (-4.0% YoY). Calculated
-
↓
Operating result weakened
Operating result +346.2k NOK → -12.6k NOK (op. margin 18.0% → -0.7%). Calculated
-
↓
Equity eroded
Book equity 756.0k NOK → 702.4k NOK (equity ratio 43.7% → 45.1%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 839.1k NOK → 988.1k NOK (44% → 54% of revenue). Calculated