Org.nr 979 805 756 2008 → 2009 Year-over-year analysis

ADVOKAT IMNA HARALD OTTERSTAD AS: årsregnskap 2009 vs 2008

Grew 21% on revenue, stronger earnings

approved 2010-03-24; registry 2010-04-12

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKAT IMNA HARALD OTTERSTAD AS. Revenue 1.97m NOK → 2.38m NOK (+21.1%). Net result +63.7k NOK → +331.8k NOK. Equity 359.6k NOK → 591.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT IMNA HARALD OTTERSTAD AS.

Scorecard

Revenue
1.97m NOK 2.38m NOK
+21.1%
Operating result
+108.2k NOK +475.6k NOK
+339.4%
Net result
+63.7k NOK +331.8k NOK
+420.4%
Equity
359.6k NOK 591.4k NOK
+64.4%
Total assets
827.6k NOK 250.6k NOK
-69.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.97m NOK to 2.38m NOK (+21.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +108.2k NOK → +475.6k NOK (op. margin 5.5% → 20.0%). Calculated

  • ↑

    Net result improved

    Net result +63.7k NOK → +331.8k NOK (net margin 3.2% → 13.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 359.6k NOK → 591.4k NOK (equity ratio 43.5% → 236.0%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.38× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 008 NOK → 1.24m NOK (0% → 52% of revenue). Calculated