Org.nr 979 805 756 2010 → 2011 Year-over-year analysis

ADVOKAT IMNA HARALD OTTERSTAD AS: årsregnskap 2011 vs 2010

Grew 9% on revenue

approved 2012-04-24; registry 2012-04-28; journal 2012 353420

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKAT IMNA HARALD OTTERSTAD AS. Revenue 2.35m NOK → 2.55m NOK (+8.5%). Equity 388.5k NOK → 409.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT IMNA HARALD OTTERSTAD AS.

At a glance

Revenue

2.35m NOK 2.55m NOK

+8.5%

Operating result

n/m +402.7k NOK

—

Equity

388.5k NOK 409.2k NOK

+5.3%

Cash

n/m 826.7k NOK

—

Total assets

1.30m NOK 1.62m NOK

+24.1%

↑
Revenue rose

Operating income / revenue moved from 2.35m NOK to 2.55m NOK (+8.5% YoY). Calculated
↑
Equity strengthened

Book equity 388.5k NOK → 409.2k NOK (equity ratio 29.8% → 25.3%). Calculated

↓
Current ratio dropped below 1×

Current ratio 1.52× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

·
Payroll increased

Salary cost 2 010 NOK → 1.20m NOK (0% → 47% of revenue). Calculated