Org.nr 979 805 756 2013 → 2014 Year-over-year analysis

ADVOKAT IMNA HARALD OTTERSTAD AS: årsregnskap 2014 vs 2013

Shrank 24% on revenue, slipped into loss, cash halved-plus

approved 2015-04-27; registry 2015-06-22; journal 2015 499511

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT IMNA HARALD OTTERSTAD AS. Revenue 2.76m NOK → 2.09m NOK (-24.4%). Net result +370.2k NOK → -159.0k NOK. Equity 465.6k NOK → 306.6k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
2.76m NOK 2.09m NOK
-24.4%
Operating result
+541.7k NOK -196.9k NOK
-136.3%
Net result
+370.2k NOK -159.0k NOK
-143.0%
Equity
465.6k NOK 306.6k NOK
-34.2%
Cash
969.0k NOK 273.9k NOK
-71.7%
Total assets
1.75m NOK 1.03m NOK
-41.4%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.35× → 1.48×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.76m NOK to 2.09m NOK (-24.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +541.7k NOK → -196.9k NOK (op. margin 19.6% → -9.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 370.2k NOK profit to a loss of 159.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 465.6k NOK → 306.6k NOK (equity ratio 26.6% → 29.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 969.0k NOK → 273.9k NOK (-71.7% YoY). Calculated