Org.nr 979 805 756 2018 → 2019 Year-over-year analysis

ADVOKAT IMNA HARALD OTTERSTAD AS: årsregnskap 2019 vs 2018

Grew 15% on revenue, stronger earnings, cash halved-plus

approved 2020-05-04; registry 2020-06-03; journal 2020 425397

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT IMNA HARALD OTTERSTAD AS. Revenue 2.72m NOK → 3.12m NOK (+14.8%). Net result +427.3k NOK → +737.0k NOK. Equity 231.1k NOK → 468.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT IMNA HARALD OTTERSTAD AS.

Scorecard

Revenue
2.72m NOK 3.12m NOK
+14.8%
Operating result
+566.0k NOK +951.0k NOK
+68.0%
Net result
+427.3k NOK +737.0k NOK
+72.5%
Equity
231.1k NOK 468.0k NOK
+102.5%
Cash
804.1k NOK 303.9k NOK
-62.2%
Total assets
204.6k NOK 1.75m NOK
+753.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.72m NOK to 3.12m NOK (+14.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +566.0k NOK → +951.0k NOK (op. margin 20.8% → 30.5%). Calculated

  • ↑

    Net result improved

    Net result +427.3k NOK → +737.0k NOK (net margin 15.7% → 23.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 231.1k NOK → 468.0k NOK (equity ratio 112.9% → 26.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 5.65×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 804.1k NOK → 303.9k NOK (-62.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.36m NOK → 1.37m NOK (50% → 44% of revenue). Calculated